Oceaneering Reports Fourth Quarter and Full Year 2017 Results

HOUSTON, Feb. 22, 2018 /PRNewswire/ — Oceaneering International, Inc. (“Oceaneering”) (NYSE: OII) today reported net income of $173.6 million, or $1.76 per share, on revenue of $484 million for the three months ended December 31, 2017.  Adjusted net loss was $8.0 million, or $(0.08) per share, reflecting the impact of $181.6 million of adjustments, primarily a $189.1 million noncash tax benefit due to recent United States tax reform.  During the prior quarter ended September 30, 2017, Oceaneering reported a net loss of $1.8 million, or $(0.02) per share, on revenue of $476 million, and adjusted net income of $3.2 million, or $0.03 per share.

For the full year 2017, Oceaneering reported net income of $166.4 million, or $1.68 per share, on revenue of $1.9 billion.  Adjusted net loss was $6.8 million, or $(0.07) per share, reflecting the impact of $173.2 million of adjustments, primarily a $189.1 million noncash tax benefit due to recent United States tax reform.  This compared to 2016 net income of $24.6 million, or $0.25 per share, on revenue of $2.3 billion, and adjusted net income of $73.2 million, or $0.74 per share.

Adjusted operating income, operating margin, net income (loss) and earnings (loss) per share, EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins and forecasted 2018 EBITDA) and free cash flow are non-GAAP measures that exclude the impacts of certain identified items.  Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and EBITDA Margins, 2018 EBITDA Estimates, Free Cash Flow, Adjusted Operating Income and Margins by Segment, and EBITDA and Adjusted EBITDA and Margins by Segment.  These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

Summary of Results

(in thousands, except per share amounts)

Three Months Ended

Years Ended

Dec 31,

Sep 30,

Dec 31,

2017

2016

2017

2017

2016

Revenue

$

484,175

$

488,445

$

476,120

$

1,921,507

$

2,271,603

Gross Margin

41,299

51,071

54,885

194,610

279,227

Income (Loss) from Operations

(9,115)

(3,859)

10,531

10,656

70,764

Net Income (Loss)

$

173,568

$

(11,028)

$

(1,768)

$

166,398

$

24,586

Diluted Earnings Per Share (EPS)

$

1.76

$

(0.11)

$

(0.02)

$

1.68

$

0.25

Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, “While 2017 was certainly a challenging year, we are pleased that each of our operating segments remained profitable, and overall, we generated adjusted EBITDA of $222 million.  We accomplished this by winning significant new business and protecting market share, executing well for our customers, and maintaining an impressive safety record.   

“On an adjusted basis for the fourth quarter, operating income was $20.4 million lower than that of the immediately preceding quarter, due to reduced profit contributions from each of Oceaneering’s segments.  The anticipated impacts from seasonality and the continued lower levels of activity and pricing in our oilfield segments were, overall, in line with our expectations.  However, results for Advanced Technologies disappointed, with a decline in profitability instead of the improvement we had anticipated.  Overall, our operating results and EBITDA were slightly less than our expectations, and each of our operating segments remained profitable.

“Compared to the third quarter, adjusted ROV operating income for the fourth quarter was down, resulting from approximately a 12% reduction of revenue and 15% fewer days utilized.  The fourth quarter results included $7.3 million of revenue associated with the sale of ROV accessory equipment that was integrated into a customer’s rigs.  This equipment sale increased our calculated ROV average revenue per day-on-hire and our profitability.

“At the end of December 2017, our ROV fleet size of 279 vehicles remained unchanged from September 30, 2017.  Our fleet utilization for the fourth quarter was 42%, down from 50% in the third quarter.  Our fleet use mix during this period was 66% in drill support and 34% for vessel-based activity, compared to 61% and 39%, respectively, in the prior quarter.  The quarterly decline in the utilization percentage of our ROV fleet was primarily attributable to seasonality associated with the global vessel market.

“On an adjusted basis, compared to the third quarter, Subsea Products operating income was slightly lower during the fourth quarter.  As we anticipated, Subsea Products revenue was higher, due to increased activity and profitability in our service and rental business unit, but that improvement was offset by decreased margins in manufactured products.  Our Subsea Products backlog at December 31, 2017 was $276 million, compared to our September 30, 2017 backlog of $284 million.  Our book-to-bill ratio was 0.95 and 0.75 for the fourth quarter and full year of 2017, respectively.

“Sequentially, Subsea Projects operating income was down during the fourth quarter.  The decline was principally driven by the seasonal decrease in vessel and diving activities, and the completion of the Island Pride contract offshore India during the fourth quarter.  Asset Integrity operating income modestly decreased as projected, on increased revenue at lower market pricing.

“Advanced Technologies operating income declined, on increased revenue, due to execution issues and additional costs incurred for commercial programs.  Unallocated Expenses were higher than expected, due to an unanticipated adverse judgment in an uninsured liability claim.

“A $189.1 million benefit related to recent United States tax reform is included in our tax provision.  Excluding the impact of United States tax reform, our tax provision was the result of geographical mix of earnings and losses that resulted in taxes in certain jurisdictions that exceeded the tax benefit from the losses in other jurisdictions, which could not be realized in the quarter due to valuation allowances provided.

“For 2018, overall, we project our consolidated revenue to be down slightly, with decreases in three of our energy segments, offset by increases in Asset Integrity and Advanced Technologies.  We continue to project our 2018 results to be lower than our 2017 results, due to reduced pricing for our service and product offerings and lower absorption of our manufacturing fixed costs resulting from lower expected throughput.  For the year, we anticipate generating $140 million to $180 million of EBITDA, with positive EBITDA contributions from each of our operating segments.

“At the midpoint of this range, our EBITDA for 2018 would represent a decline of about 28% from 2017 adjusted EBITDA.  This decline should not be misconstrued as a further deterioration of our markets.  With the exception of seasonality, we view the current market to be relatively stable.

“Operationally, we anticipate ROVs, Subsea Products and Subsea Projects results to be lower, with the largest declines in profitability occurring in Subsea Products and Subsea Projects.  For ROVs, we project increased days on hire, however, with lower operating results, due to a shift in geographic mix and continued competitive pricing that we expect to drive our average revenue per day lower.  We expect Subsea Products segment results to decline due to anticipated lower pricing and manufacturing throughput, as we enter the year with less backlog compared to 2017, and the natural lag effect between our customer’s financial investment decisions and order awards.  Until we see an increase in Subsea Products backlog and throughput, our outlook is that margins will weaken further into the low- to mid-single digit range.

“Our Subsea Projects segment is expected to have a more challenging year with reduced international vessel and diving activity, and continued competitive pressures on vessel dayrates in the spot call out market in the Gulf of Mexico, and the regulatory drydocking of the Ocean Intervention.  Unlike 2017, we are entering 2018 with no meaningful fixed-term vessel contracts with our customers.  For Asset Integrity, results are expected to increase slightly year-over-year.  Our Advanced Technologies results are projected to be higher, due to increased activity within our entertainment group, supporting the theme park arena.  We anticipate Unallocated Expenses to increase $12 million to $18 million in 2018, interest expense to be notably higher, and our effective tax benefit rate to be approximately 5% before discrete items.

“We believe our first quarter 2018 operating results will be lower than our fourth quarter results, due to a continuation of low levels of offshore activity.  The decline will be lead by operating losses in our Subsea Products, Subsea Projects, and ROV segments.  We expect near breakeven operating levels in our Asset Integrity segment.  For Advanced Technologies, we project our operating results to improve, and we expect our Unallocated Expenses to be higher.

“For 2018, we expect our organic capital expenditures to total between $80 million and $120 million.  This  includes approximately $40 million to $50 million of maintenance capital expenditures and $40 million to $70 million of growth capital expenditures, including the final payments to complete the Jones Act vessel Ocean Evolution and well intervention equipment.  We believe our liquidity (including $430 million in cash at year end and a $500 million revolving credit facility) provides us ample resources to manage our business through the cycle, and to position ourselves for the eventual upturn in offshore activity.

“To increase our liquidity runway, in early February 2018 we issued $300 million of ten-year senior notes through a public offering.  We used the net proceeds to repay our outstanding $300 million term loan due October 2019.  We also amended our Credit Agreement to extend the maturities of our $500 million undrawn unsecured revolving credit facility, such that the total commitments for the revolving credit facility will be $500 million until October 2021 and thereafter $450 million until January 2023.  As a result, our next scheduled debt principal maturity is in November 2024.

“Beyond 2018, with stable and improving long-term oil prices, we foresee an increase in offshore expenditures and improving demand for our energy-related services and products.  Meanwhile, we continue to look for opportunities to grow organically and via acquisitions.”

This release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs and future expected business, financial performance and prospects of the Company. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: statements about backlog, to the extent backlog may be an indicator of future revenue or profitability; outlook for the full year and first quarter of 2018, anticipated EBITDA, EBITDA contributions from each of its segments, and belief that the 2018 decline in EBITDA compared to 2017 should not be misconstrued as a further deterioration of its markets; expected contributions of its segments to the operating results and the associated explanations; overall view of the markets; expectation about Subsea Products margins; our expectation that Advanced Technologies operating income should improve due to increased activity within the commercial theme park arena; expectations about interest expense; anticipated effective tax benefit rate before discrete items; expectations about capital expenditures; belief that its liquidity, including cash at year end and credit facility provide it with ample resources to manage its business through the cycle, and to position itself for the eventual upturn in offshore activity; characterization of an upturn in offshore activity as eventual; expectations about stable and improving long-term oil prices, offshore expenditures and improving demand for its energy-related services and products; and intention to look for opportunities to resume growth organically and via acquisitions. The forward-looking statements included in this release are based on our current expectations and are subject to certain risks, assumptions, trends and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include backlog, costs, capital expenditures, future earnings, capital allocation strategies, dividend levels, sustainability of dividend levels, liquidity, competitive position, financial flexibility, debt levels, forecasts or expectations regarding business outlook; growth for Oceaneering as a whole and for each of its segments (and for specific products or geographic areas within each segment); factors affecting the level of activity in the oil and gas industry; supply and demand of drilling rigs; oil and natural gas demand and production growth; oil and natural gas prices; fluctuations in currency markets worldwide; the loss of major contracts or alliances; future global economic conditions; and future results of operations. For a more complete discussion of these risk factors, please see Oceaneering’s latest annual report on Form 10-K and quarterly reports on Form 10-Q filed with the Securities and Exchange Commission.

Oceaneering is a global provider of engineered services and products, primarily to the offshore energy industry.  Through the use of its applied technology expertise, Oceaneering also serves the defense, entertainment, and aerospace industries.

For more information on Oceaneering, please visit www.oceaneering.com.

Contact:
Suzanne Spera
Director, Investor Relations
Oceaneering International, Inc.
713-329-4707
[email protected]

OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Dec 31, 2017

Dec 31, 2016

(in thousands)

ASSETS

Current Assets (including cash and cash equivalents of $430,316 and $450,193)

$

1,187,402

$

1,262,595

Net Property and Equipment

1,064,204

1,153,258

Other Assets

772,344

714,462

TOTAL ASSETS

$

3,023,950

$

3,130,315

LIABILITIES AND EQUITY

Current Liabilities

$

435,797

$

508,364

Long-term Debt

792,312

793,058

Other Long-term Liabilities

131,323

312,250

Equity

1,664,518

1,516,643

TOTAL LIABILITIES AND EQUITY

$

3,023,950

$

3,130,315

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended

For the Year Ended

Dec 31, 2017

Dec 31, 2016

Sep 30, 2017

Dec 31, 2017

Dec 31, 2016

(in thousands, except per share amounts)

Revenue

$

484,175

$

488,445

$

476,120

$

1,921,507

$

2,271,603

Cost of services and products

442,876

437,374

421,235

1,726,897

1,992,376

Gross Margin

41,299

51,071

54,885

194,610

279,227

Selling, general and administrative expense

50,414

54,930

44,354

183,954

208,463

Income (loss) from Operations

(9,115)

(3,859)

10,531

10,656

70,764

Interest income

1,976

1,479

1,997

7,355

3,900

Interest expense

(5,300)

(6,394)

(8,650)

(27,817)

(25,318)

Equity earnings (losses) of unconsolidated affiliates

(185)

(299)

(424)

(1,983)

244

Other income (expense), net

(2,154)

579

(1,287)

(6,055)

(6,244)

Income (loss) before Income Taxes

(14,778)

(8,494)

2,167

(17,844)

43,346

Provision for income taxes (benefit)

(188,346)

2,534

3,935

(184,242)

18,760

Net income (loss)

$

173,568

$

(11,028)

$

(1,768)

$

166,398

$

24,586

Weighted average diluted shares outstanding

98,852

98,064

98,270

98,764

98,424

Diluted Earnings (loss) per Share

$

1.76

$

(0.11)

$

(0.02)

$

1.68

$

0.25

The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company’s latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

SEGMENT INFORMATION

For the Three Months Ended

For the Year Ended

Dec 31, 2017

Dec 31, 2016

Sep 30, 2017

Dec 31, 2017

Dec 31, 2016

($ in thousands)

Remotely Operated Vehicles

Revenue

$

91,584

$

108,352

$

104,617

$

393,655

$

522,121

Gross Margin

$

9,154

$

13,079

$

12,102

$

50,937

$

59,038

Operating Income

$

1,056

$

4,031

$

5,009

$

22,366

$

25,193

Operating Income %

1

%

4

%

5

%

6

%

5

%

Days available

25,737

25,684

25,695

101,951

112,588

Days utilized

10,785

12,745

12,742

47,282

59,963

Utilization %

42

%

50

%

50

%

46

%

53

%

Subsea Products

Revenue

$

156,398

$

149,052

$

143,583

$

625,513

$

692,030

Gross Margin

$

24,384

$

20,988

$

24,949

$

97,086

$

140,275

Operating Income

$

11,121

$

4,068

$

12,383

$

45,539

$

75,938

Operating Income %

7

%

3

%

9

%

7

%

11

%

Backlog at end of period

$

276,000

$

431,000

$

284,000

$

276,000

$

431,000

Subsea Projects

Revenue

$

73,376

$

94,096

$

80,116

$

291,993

$

472,979

Gross Margin

$

4,348

$

6,245

$

10,187

$

25,021

$

51,392

Operating Income

$

580

$

2,421

$

6,512

$

10,279

$

34,476

Operating Income %

1

%

3

%

8

%

4

%

7

%

Asset Integrity

Revenue

$

64,830

$

59,938

$

61,098

$

236,778

$

275,397

Gross Margin

$

9,243

$

12,428

$

9,754

$

37,382

$

41,458

Operating Income

$

2,159

$

3,197

$

3,050

$

11,231

$

7,551

Operating Income %

3

%

5

%

5

%

5

%

3

%

Advanced Technologies

Revenue

$

97,987

$

77,007

$

86,706

$

373,568

$

309,076

Gross Margin

$

8,383

$

7,692

$

11,833

$

44,421

$

33,784

Operating Income

$

2,779

$

1,331

$

6,602

$

22,039

$

11,809

Operating Income %

3

%

2

%

8

%

6

%

4

%

Unallocated Expenses

Gross Margin

$

(14,213)

$

(9,361)

$

(13,940)

$

(60,237)

$

(46,720)

Operating Income

$

(26,810)

$

(18,907)

$

(23,025)

$

(100,798)

$

(84,203)

TOTAL

Revenue

$

484,175

$

488,445

$

476,120

$

1,921,507

$

2,271,603

Gross Margin

$

41,299

$

51,071

$

54,885

$

194,610

$

279,227

Operating Income (Loss)

$

(9,115)

$

(3,859)

$

10,531

$

10,656

$

70,764

Operating Income (Loss) %

(2)

%

(1)

%

2

%

1

%

3

%

SELECTED CASH FLOW INFORMATION

For the Three Months Ended

For the Year Ended

Dec 31, 2017

Dec 31, 2016

Sep 30, 2017

Dec 31, 2017

Dec 31, 2016

(in thousands)

Capital expenditures, including acquisitions

$

33,780

$

56,624

$

29,878

$

104,958

$

142,513

Depreciation and Amortization:

Oilfield

Remotely Operated Vehicles

$

27,445

$

29,552

$

28,269

$

113,979

$

140,967

Subsea Products

13,437

13,795

13,340

52,561

53,759

Subsea Projects

8,127

8,595

7,881

31,869

34,042

Asset Integrity

2,336

2,600

2,139

7,715

14,336

Total Oilfield

51,345

54,542

51,629

206,124

243,104

Advanced Technologies

794

791

796

3,171

3,120

Unallocated Expenses

900

954

1,088

4,224

4,023

          Total depreciation and amortization

$

53,039

$

56,287

$

53,513

$

213,519

$

250,247

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), this Press Release also includes non-GAAP financial measures (as defined under SEC Regulation G).  We have included Adjusted Net Income and Diluted Earnings per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow.  As a result, these amounts are non-GAAP financial measures.  We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business.  Furthermore, our management uses these measures as measures of the performance of our operations.  We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2018 EBITDA Estimates, and Free Cash Flow, as well as the following by segment:  Adjusted Operating Income and Margins, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margins.  We define EBITDA margin as EBITDA divided by revenue.  Adjusted EBITDA and Adjusted EBITDA Margins as well as Adjusted Operating Income and Margin and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow.  EBITDA and EBITDA margins, Adjusted EBITDA and Adjusted EBITDA margins, and Adjusted Operating Income and Margin and related information by segment are each non-GAAP financial measures.  We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions).  We have included these disclosures in this press release because EBITDA, EBITDA margins and Free Cash Flow are widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof (as well as Adjusted Operating Income and Margin by Segment) provide more consistent measures than the unadjusted amounts.  Furthermore, our management uses these measures for purposes of evaluating our financial performance.  Our presentation of EBITDA, EBITDA margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report.  Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP.   The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

For the Three Months Ended

Dec 31, 2017

Dec 31, 2016

Sep 30, 2017

Net Income

Diluted EPS

Net Income

Diluted EPS

Net Income

Diluted EPS

(in thousands, except per share amounts)

Net Income (Loss) and Diluted EPS as reported in accordance with GAAP

$

173,568

$

1.76

$

(11,028)

$

(0.11)

$

(1,768)

$

(0.02)

Pre-tax adjustments for the effects of:

Restructuring expenses

11,809

Charge related to prior year non-income related taxes

700

1,500

Allowance for bad debts

2,827

Foreign currency (gains) losses

1,750

(1,689)

1,273

Total pre-tax adjustments

2,450

12,947

2,773

Tax effect on pre-tax adjustments at the 35% statutory rate

(858)

(4,531)

(971)

Tax effect related to recent United States tax reform

(189,117)

Difference in tax provision on income before taxes in accordance with GAAP, including discrete tax items

5,944

5,506

3,177

Total of adjustments

(181,581)

13,922

4,979

Adjusted Net Income (Loss)

$

(8,013)

$

(0.08)

$

2,894

$

0.03

$

3,211

$

0.03

Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

98,279

98,542

98,797

For the Years Ended

Dec 31, 2017

Dec 31, 2016

Net Income

Diluted EPS

Net Income

Diluted EPS

(in thousands, except per share amounts)

Net Income (Loss) and Diluted EPS as reported in accordance with GAAP

$

166,398

$

1.68

$

24,586

$

0.25

Pre-tax adjustments for the effects of:

Inventory write-downs

30,490

Restructuring expenses

11,809

Allowance for bad debts

8,396

Charge related to prior year non-income related taxes

2,200

Fixed asset write-offs

13,790

Foreign currency losses

5,156

4,770

Total pre-tax adjustments

7,356

69,255

Tax effect on pre-tax adjustments at the 35% statutory rate

(2,575)

(24,239)

Tax effect related to recent United States tax reform

(189,117)

Difference in tax provision on income before taxes in accordance with GAAP, including discrete tax items

11,121

3,589

Total of adjustments

(173,215)

48,605

Adjusted Net Income (Loss)

$

(6,817)

$

(0.07)

$

73,191

$

0.74

Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

98,238

98,424

Note:

For consistency in presentation, the difference in tax provision on income before taxes is computed using the U.S. statutory rate of 35.0% in determining Adjusted Net Income (Loss) for the respective periods.

EBITDA and EBITDA Margins

For the Three Months Ended

For the Year Ended

Dec 31,
2017

Dec 31,
2016

Sep 30,
2017

Dec 31, 2017

Dec 31, 2016

($ in thousands)

Net income (loss)

$

173,568

$

(11,028)

$

(1,768)

$

166,398

$

24,586

Depreciation and amortization

53,039

56,287

53,513

213,519

250,247

Subtotal

226,607

45,259

51,745

379,917

274,833

Interest expense, net of interest income

3,324

4,915

6,653

20,462

21,418

Amortization included in interest expense

(283)

(285)

(283)

(1,132)

(1,145)

Provision for income taxes (benefit)

(188,346)

2,534

3,935

(184,242)

18,760

EBITDA

$

41,302

$

52,423

$

62,050

$

215,005

$

313,866

Revenue

$

484,175

$

488,445

$

476,120

$

1,921,507

$

2,271,603

EBITDA margin %

9

%

11

%

13

%

11

%

14

%

2018 EBITDA Estimates

Low

High

(in thousands)

Loss before income taxes

$

(110,000)

$

(80,000)

Depreciation and amortization

210,000

220,000

Subtotal

100,000

140,000

Interest expense, net of interest income

40,000

40,000

EBITDA

$

140,000

$

180,000

Free Cash Flows

For the Year Ended

Dec 31, 2017

Dec 31, 2016

(in thousands)

Net income

$

166,398

$

24,586

Depreciation and amortization

213,519

250,247

Other increases (decreases) in cash from operating activities

(243,439)

64,606

Cash flow provided by operating activities

136,478

339,439

Purchases of property and equipment

(93,680)

(112,392)

Free Cash Flow

$

42,798

$

227,047

Adjusted Operating Income and Margins by Segment

For the Three Months Ended December 31, 2017

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses

Total

($ in thousands)

Operating income (loss) as reported in accordance with GAAP

$

1,056

$

11,121

$

580

$

2,159

$

2,779

$

(26,810)

$

(9,115)

Adjustments for the effects of:

Charge related to prior year non-income related taxes

600

100

700

Total of adjustments

600

100

700

Adjusted operating income (loss)

$

1,656

$

11,221

$

580

$

2,159

$

2,779

$

(26,810)

$

(8,415)

Revenue

$

91,584

$

156,398

$

73,376

$

64,830

$

97,987

$

484,175

Operating income (loss) % as reported in accordance with GAAP

1

%

7

%

1

%

3

%

3

%

(2)

%

Operating income (loss) % using adjusted amounts

2

%

7

%

1

%

3

%

3

%

(2)

%

For the Three Months Ended December 31, 2016

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses

Total

($ in thousands)

Operating income (loss) as reported in accordance with GAAP

$

4,031

$

4,068

$

2,421

$

3,197

$

1,331

$

(18,907)

$

(3,859)

Adjustments for the effects of:

Restructuring expenses

3,786

3,730

2,054

1,388

532

319

11,809

Allowance for bad debts

855

97

194

1,681

2,827

Total of adjustments

4,641

3,827

2,248

3,069

532

319

14,636

Adjusted operating income

$

8,672

$

7,895

$

4,669

$

6,266

$

1,863

$

(18,588)

$

10,777

Revenue

$

108,352

$

149,052

$

94,096

$

59,938

$

77,007

$

488,445

Operating income (loss) % as reported in accordance with GAAP

4

%

3

%

3

%

5

%

2

%

(1)

%

Operating income % using adjusted amounts

8

%

5

%

5

%

10

%

2

%

2

%

Adjusted Operating Income and Margins by Segment

For the Three Months Ended September 30, 2017

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

5,009

$

12,383

$

6,512

$

3,050

$

6,602

$

(23,025)

$

10,531

Adjustments for the effects of:

Charge related to prior year non-income related taxes

1,275

225

1,500

Total of adjustments

1,275

225

1,500

Adjusted operating income

$

6,284

$

12,608

$

6,512

$

3,050

$

6,602

$

(23,025)

$

12,031

Revenue

$

104,617

$

143,583

$

80,116

$

61,098

$

86,706

$

476,120

Operating income (loss) % as reported in accordance with GAAP

5

%

9

%

8

%

5

%

8

%

2

%

Operating income % using adjusted amounts

6

%

9

%

8

%

5

%

8

%

3

%

Adjusted Operating Income and Margins by Segment

For the Year Ended December 31, 2017

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

22,366

$

45,539

$

10,279

$

11,231

$

22,039

$

(100,798)

$

10,656

Adjustments for the effects of:

Charge related to prior year non-income related taxes

1,875

325

2,200

Total of adjustments

1,875

325

2,200

Adjusted operating income

$

24,241

$

45,864

$

10,279

$

11,231

$

22,039

$

(100,798)

$

12,856

Revenue

$

393,655

$

625,513

$

291,993

$

236,778

$

373,568

$

1,921,507

Operating income % as reported in accordance with GAAP

6

%

7

%

4

%

5

%

6

%

1

%

Operating income % using adjusted amounts

6

%

7

%

4

%

5

%

6

%

1

%

For the Year Ended December 31, 2016

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

25,193

$

75,938

$

34,476

$

7,551

$

11,809

$

(84,203)

$

70,764

Adjustments for the effects of:

Inventory write-downs

25,200

5,290

30,490

Restructuring expenses

3,786

3,730

2,054

1,388

532

319

11,809

Allowance for bad debts

1,195

1,867

321

5,013

8,396

Fixed asset write-offs

10,840

2,950

13,790

Total of adjustments

41,021

13,837

2,375

6,401

532

319

64,485

Adjusted operating income

$

66,214

$

89,775

$

36,851

$

13,952

$

12,341

$

(83,884)

$

135,249

Revenue

$

522,121

$

692,030

$

472,979

$

275,397

$

309,076

$

2,271,603

Operating income % as reported in accordance with GAAP

5

%

11

%

7

%

3

%

4

%

3

%

Operating income % using adjusted amounts

13

%

13

%

8

%

5

%

4

%

6

%

EBITDA and Adjusted EBITDA and Margins by Segment

For the Three Months Ended December 31, 2017

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses
and other

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

1,056

$

11,121

$

580

$

2,159

$

2,779

$

(26,810)

$

(9,115)

Adjustments for the effects of:

Depreciation and amortization

27,445

13,437

8,127

2,336

794

900

53,039

Other pre-tax

(2,622)

(2,622)

EBITDA

28,501

24,558

8,707

4,495

3,573

(28,532)

41,302

Adjustments for the effects of:

Charge related to prior year non-income related taxes

600

100

700

Foreign currency (gains) losses

1,750

1,750

Total of adjustments

600

100

1,750

2,450

Adjusted EBITDA

$

29,101

$

24,658

$

8,707

$

4,495

$

3,573

$

(26,782)

$

43,752

Revenue

$

91,584

$

156,398

$

73,376

$

64,830

$

97,987

$

484,175

Operating income (loss) % as reported in accordance with GAAP

1

%

7

%

1

%

3

%

3

%

(2)

%

EBITDA Margin

31

%

16

%

12

%

7

%

4

%

9

%

Adjusted EBITDA Margin

32

%

16

%

12

%

7

%

4

%

9

%

For the Three Months Ended December 31, 2016

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses
and other

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

4,031

$

4,068

$

2,421

$

3,197

$

1,331

$

(18,907)

$

(3,859)

Adjustments for the effects of:

Depreciation and amortization

29,552

13,795

8,595

2,600

791

954

56,287

Other pre-tax

(5)

(5)

EBITDA

33,583

17,863

11,016

5,797

2,122

(17,958)

52,423

Adjustments for the effects of:

Restructuring expenses

3,786

3,730

2,054

1,388

532

319

11,809

Allowance for bad debts

855

97

194

1,681

2,827

Foreign currency (gains) losses

(1,689)

(1,689)

Total of adjustments

4,641

3,827

2,248

3,069

532

(1,370)

12,947

Adjusted EBITDA

$

38,224

$

21,690

$

13,264

$

8,866

$

2,654

$

(19,328)

$

65,370

Revenue

$

108,352

$

149,052

$

94,096

$

59,938

$

77,007

$

488,445

Operating income (loss) % as reported in accordance with GAAP

4

%

3

%

3

%

5

%

2

%

(1)

%

EBITDA Margin

31

%

12

%

12

%

10

%

3

%

11

%

Adjusted EBITDA Margin

35

%

15

%

14

%

15

%

3

%

13

%

`

EBITDA and Adjusted EBITDA and Margins by Segment

For the Three Months Ended September 30, 2017

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses
and other

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

5,009

$

12,383

$

6,512

$

3,050

$

6,602

$

(23,025)

$

10,531

Adjustments for the effects of:

Depreciation and amortization

28,269

13,340

7,881

2,139

796

1,088

53,513

Other pre-tax

(1,994)

(1,994)

EBITDA

33,278

25,723

14,393

5,189

7,398

(23,931)

62,050

Adjustments for the effects of:

Charge related to prior year non-income related taxes

1,275

225

1,500

Foreign currency (gains) losses

1,273

1,273

Total of adjustments

1,275

225

1,273

2,773

Adjusted EBITDA

$

34,553

$

25,948

$

14,393

$

5,189

$

7,398

$

(22,658)

$

64,823

Revenue

$

104,617

$

143,583

$

80,116

$

61,098

$

86,706

$

476,120

Operating income (loss) % as reported in accordance with GAAP

5

%

9

%

8

%

5

%

8

%

2

%

EBITDA Margin

32

%

18

%

18

%

8

%

9

%

13

%

Adjusted EBITDA Margin

33

%

18

%

18

%

8

%

9

%

14

%

EBITDA and Adjusted EBITDA and Margins by Segment

For the Year Ended December 31, 2017

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses
and other

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

22,366

$

45,539

$

10,279

$

11,231

$

22,039

$

(100,798)

$

10,656

Adjustments for the effects of:

Depreciation and amortization

113,979

52,561

31,869

7,715

3,171

4,224

213,519

Other pre-tax

(9,170)

(9,170)

EBITDA

136,345

98,100

42,148

18,946

25,210

(105,744)

215,005

Adjustments for the effects of:

Charge related to prior year non-income related taxes

1,875

325

2,200

Foreign currency (gains) losses

5,156

5,156

Total of adjustments

1,875

325

5,156

7,356

Adjusted EBITDA

$

138,220

$

98,425

$

42,148

$

18,946

$

25,210

$

(100,588)

$

222,361

Revenue

$

393,655

$

625,513

$

291,993

$

236,778

$

373,568

$

1,921,507

Operating income % as reported in accordance with GAAP

6

%

7

%

4

%

5

%

6

%

1

%

EBITDA Margin

35

%

16

%

14

%

8

%

7

%

11

%

Adjusted EBITDA Margin

35

%

16

%

14

%

8

%

7

%

12

%

For the Year Ended December 31, 2016

Remotely
Operated
Vehicles

Subsea
Products

Subsea
Projects

Asset
Integrity

Advanced
Tech.

Unalloc.
Expenses
and other

Total

($ in thousands)

Operating income as reported in accordance with GAAP

$

25,193

$

75,938

$

34,476

$

7,551

$

11,809

$

(84,203)

$

70,764

Adjustments for the effects of:

Depreciation and amortization

140,967

53,759

34,042

14,336

3,120

4,023

250,247

Other pre-tax

(7,145)

(7,145)

EBITDA

166,160

129,697

68,518

21,887

14,929

(87,325)

313,866

Adjustments for the effects of:

Inventory write-downs

25,200

5,290

30,490

Restructuring expenses

3,786

3,730

2,054

1,388

532

319

11,809

Allowance for bad debts

1,195

1,867

321

5,013

8,396

Foreign currency (gains) losses

4,770

4,770

Total of adjustments

30,181

10,887

2,375

6,401

532

5,089

55,465

Adjusted EBITDA

$

196,341

$

140,584

$

70,893

$

28,288

$

15,461

$

(82,236)

$

369,331

Revenue

$

522,121

$

692,030

$

472,979

$

275,397

$

309,076

$

2,271,603

Operating income % as reported in accordance with GAAP

5

%

11

%

7

%

3

%

4

%

3

%

EBITDA Margin

32

%

19

%

14

%

8

%

5

%

14

%

Adjusted EBITDA Margin

38

%

20

%

15

%

10

%

5

%

16

%

Cision View original content:http://www.prnewswire.com/news-releases/oceaneering-reports-fourth-quarter-and-full-year-2017-results-300603097.html

SOURCE Oceaneering International, Inc.

Related Links

http://www.oceaneering.com

About the author

forimmediaterelease.net -